. Class Balance (US$) $249,428,630* KBRA Credit Metrics Comparison Tool – Enables the user to compare the subject transaction to a user-defined transaction comp set. Analytical Contacts: About KBRA and KBRA Europe The underlying transaction is collateralized by 65 fixed-rate multifamily mortgage loans.

The loans have principal balances that range from $827,935 to $127. The largest exposure is represented by Oak Glen Apartments (9.

6%), a 588-unit, Class-B, garden-style multifamily complex located in Irvine, California, approximately 46 miles southeast of the Los Angeles CBD. The five largest loans represent 27. 4% of the cut-off date balance and also include Imperial Gardens Apartment Homes (6.

0%), Eatoncrest Apartment Homes (4. 1%), Mews At Annandale Townhomes (3. The assets are located in 23 states, with the three largest concentrations in Florida (16. To access ratings, reports and disclosures, click here.

(646) 731-2374 The preliminary ratings are based on information known to KBRA at the time of this publication. Information received subsequent to this release could result in the assignment of final ratings that differ from the preliminary ratings. BBB+ (sf) Yee Cent Wong, Senior Managing Director X1 ywong@kbra

.

Com $186,239,630* $53,211,000 Preliminary Ratings Assigned: FREMF 2019-K94

  • U. CMBS Property Evaluation Methodology Contacts (646) 731-2433 C YouTube $984,665,000
  • Methodology for Rating Interest-Only Certificates in CMBS Transactions B gflagg@kbra.

    Com Expected KBRA Rating

  • U. CMBS Multi-Borrower Rating Methodology AA- (sf) A-M CONNECT WITH KBRA Preliminary Ratings Assigned: Freddie Mac Structured Pass-Through Certificates, Series K-094 AAA (sf) A-2 XAM $33,257,000 X3
  • Global Structured Finance Counterparty Methodology D A-1 $63,189,000* For complete details of the analysis, please see our pre-sale report, FREMF 2019-K94, published at www. The report includes our KBRA Comparative Analytic Tool (KCAT).

    KCAT is an easy to use, Excel-based workbook that provides the following information: Related Publications: (available at www.

    Com NR NEW YORK–(BUSINESS WIRE)–Kroll Bond Rating Agency (KBRA) is pleased to announce the assignment of preliminary ratings to nine classes of FREMF Series 2019-K94 mortgage pass-through certificates and five classes of Freddie Mac structured pass-through certificates (SPCs), Series K-094 (see ratings list below). 3 billion CMBS multi-borrower transaction.

    Freddie Mac will guarantee six classes of certificates issued in the underlying Series 2019-K94 securitization and will deposit the guaranteed underlying certificates into a separate trust that will issue the SPCs. (646) 731-2391 $99,771,630 $96,189,000 dcarley@kbra. Com X2-B *Notional Balance $63,189,000 KBRA’s analysis of the underlying transaction incorporated our CMBS Multi-Borrower rating process that begins with our analysts’ evaluation of the underlying collateral properties’ financial and operating performance, which is used to determine KBRA’s estimate of sustainable net cash flow (KNCF) and KBRA value using our U. CMBS Property Evaluation Methodology

    . KBRA’s weighted average KNCF for the portfolio is 3.

    0% less than the issuer’s NCF. KBRA capitalization rates were applied to each asset’s KNCF to derive individual property values that, on an aggregate basis, were 40. 5% less than third-party appraisal values.

    The weighted average KBRA capitalization rate for the transaction is 8. The KBRA credit model deploys rent and occupancy stresses, probability of default regressions, and loss-given default calculations to determine losses for each collateral loan, which are then used to assign our credit ratings.

    (646) 731-2445 Griffin Flagg, Senior Analyst Excel based property cash flow statements for the top 20 loans. Dayna Carley, Senior Director X2-A $1,080,854,000*

  • FREMF 2019-K94 Pre-Sale Report Twitter KBRA is a full-service credit rating agency registered with the U.

    Securities and Exchange Commission as an NRSRO. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus, is recognized by the National Association of Insurance Commissioners as a Credit Rating Provider, and is a certified Credit Rating Agency (CRA) by the European Securities and Markets Authority (ESMA). Kroll Bond Rating Agency Europe Limited is registered with ESMA as a CRA.